Rental Property ROI & Cash-on-Cash Return Calculator
Analyse a buy-to-let property: cash flow, cap rate, cash-on-cash return, GRM and total ROI including mortgage principal paydown.
Result
- Cash invested
- $83,000
- Monthly mortgage (P&I)
- $1,496.93
- Annual NOI
- $16,800
- Annual cash flow (pre-tax)
- $-1,163
- Cap rate
- 5.60%
- Cash-on-cash return
- -1.40%
- Gross Rent Multiplier (GRM)
- 10.00
- 1% rule check
- 0.83%
- Year-1 total ROI (incl. paydown + appreciation)
- 12.20%